VICAI

Command Palette

Search for a command to run...

FactSet Research Systems Inc.

FDSUS
7.0/10
TRACKIf owned: HOLD

CMP

$266.00

Market Cap

$9.46B

Exp CAGR (2031)

6.6%

Est MCap

$13.00B

Analyzed

Oct 5, 2026

Segments

12 / 12

FactSet is a solid long-term compounder with sticky workflows, strong cash conversion, and low risk of permanent business impairment, but it is not obviously cheap and its moat looks stable rather than widening. The most likely outcome is respectable mid-single-digit business growth plus buyback support, which can produce acceptable shareholder returns, but not enough excess return versus risk to justify a fresh buy at the current valuation.

1

Business Economics

MODERATE
business clarity:8.8/10
growth trajectory:6.8/10
revenue predictability:9.1/10

FactSet Research Systems (Ticker: FDS, currency: USD)

Conclusion: FactSet is still a high-quality subscription data-and-workflow business, and its economic engine is strengthening modestly on growth but softening a bit on incremental profitability. This is not a broken franchise; it is a durable information utility growing steadily rather than explosively.

FactSet’s DNA is simple: it sells mission-critical financial data, analytics, workflow software, APIs, and managed services to investment professionals. The model works because the product sits inside daily workflows - research, portfolio construction, performance, risk, wealth, banking, and security master data. Revenue is primarily subscription-based, which makes it sticky and predictable. As of August 31, 2025, FactSet served about 9000 clients and more than 237000 investment professionals.

The core business still appears to be growing. In the most recent official quarter I’m using (ended May 31, 2025), revenue rose to 585520000 from 552708000, and nine-month revenue reached 1724847000 versus 1640869000 a year earlier. That says the franchise is still winning budgets, even in a mature category. The company is also broadening from the classic terminal/workstation into enterprise data, APIs, managed services, and AI-enabled workflow tools, which is the right direction.

This is mostly a win-win model. Clients pay because better data and workflow integration improve speed, compliance, and decision quality; FactSet is not monetizing user addiction or taking balance-sheet risk. The biggest structural risk is not customer harm - it is competitive intensity and product relevance. Bloomberg, S&P Global, Morningstar, LSEG, niche data vendors, and AI-native tools all pressure pricing and differentiation.

The main yellow flag is margin shape. In that same quarter, operating income fell to 194155000 from 202459000 even as revenue grew, implying weaker short-term operating leverage. That does not mean the moat is cracking, but it does mean investors should watch whether new products and acquisitions produce real pricing power rather than just more cost.

Key metricLatest signalWhy it matters
Subscription revenue growthPositiveBest read on core demand
Client count / users9000 clients / 237000 usersTells you whether workflows remain embedded
Operating income trendDown year-over-year in latest quarterShows whether growth is translating into economics
Retention / ASV growthCritical to trackBest single indicator of product relevance and pricing power
2

Market Overview

MODERATE
tam size:8.4/10
market tailwind:7.8/10
competitive intensity:4.2/10

Conclusion: FactSet operates in a structurally growing financial data-and-workflow market, so demand is a tailwind; the harder question is not whether the market grows, but how much economics survive against very strong incumbents.

Market dimensionAssessment
Core marketFinancial data, analytics, risk/performance, symbology, and workflow software for asset managers, banks, wealth managers, and asset owners. The market has evolved from desktop terminals toward enterprise feeds, APIs, cloud delivery, managed services, and now AI-enabled workflow layers.
TAMRoughly $40000000000-$60000000000 across market data, analytics, enterprise feeds, portfolio/risk tools, and adjacent workflow software. Large enough for durable share gains without needing category creation.
TrendNet tailwind over the next 5-10 years: more data, more regulation, more automation, more private-market content needs, and more demand for integrated workflow. Budget scrutiny can slow seat growth, but it rarely eliminates mission-critical data spend.
CompetitionStrong and consolidated at the top: Bloomberg, LSEG, S&P Global, MSCI, Morningstar, ICE, plus many niche data/workflow vendors. FactSet competes well on openness and cross-workflow integration, but pricing power is capped by capable alternatives.
Value chainData sourcing/licensing -> cleaning and entity mapping -> analytics/workflow tools -> API/feed integration -> service/support -> recurring subscription. Scale matters at every step.

As of August 31, 2025, FactSet served about 9000 clients and 237000 investment professionals. That scale makes it relevant, but this is still an oligopoly where the biggest vendors set the pace. Good market, tough neighborhood.

3

Competitive Moat

STABLE
moat breadth:7.6/10
moat durability:8.3/10
moat trajectory:6.1/10

Conclusion: FactSet has a real moat, but it looks stable rather than widening. Its edge is not brand alone; it is workflow entrenchment plus proprietary/curated content, scale economics, and years of integration into client processes. As of August 31, 2025, FactSet served about 9,000 clients and 237,000 users across research, portfolio, risk, reporting, and security-master workflows, which raises switching pain well beyond the desktop seat. CUSIP Global Services is a niche data asset embedded in critical front-, middle-, and back-office functions.

MoatStrengthTrajectoryComments
Switching costs / workflow embeddednessStrongStableDeep integration across analytics, feeds, APIs, reporting, and managed services makes replacement disruptive.
Data / information advantagesStrongStableCurated multi-asset datasets, entity mapping, and security master content are valuable, but raw data is not unique enough to be impregnable.
Economies of scale / process powerModerate-strongStableLarge fixed-cost content and tech base supports competitive breadth, but bigger peers still match scale.
Brand pricing powerModerateStable to downTrusted brand helps win enterprise deals, but pricing power is constrained by Bloomberg, S&P Global, MSCI, LSEG, and cheaper data alternatives.

The moat is durable, but generative AI likely compresses interface advantages faster than it erodes embedded data/workflow relationships.

4

Financial Strength

STRONG
debt prudence:7.5/10
earnings quality:8.3/10
return on capital:8.6/10

Conclusion: FactSet’s financial strength is solid. The business throws off real cash, earns well above its cost of capital, and carries leverage that looks manageable rather than desperate; the main blemish is an acquisition-heavy balance sheet with rising intangibles and receivables that deserve monitoring.

GoodBad
Annualized ROE is roughly 29% and rough ROIC is about 20% on the latest run-rate - comfortably above any reasonable cost of capital.Balance sheet quality is not pristine: at May 31, 2025, goodwill + intangibles were about 3209065000, well above tangible capital.
Cash conversion is strong: for the nine months ended May 31, 2025, operating cash flow was 514160000 and capex/internal-use software was 74840000, implying FCF of 439320000 versus net income of 443424000 - about 99% conversion.Accounts receivable rose to 271851000 from 228054000, faster than revenue growth; not a red flag yet, but worth watching.
Debt looks prudent: 1430197000 of long-term debt, no current debt at quarter-end, and interest expense of 43438000 against 570982000 of operating income for the first nine months - strong coverage.Lease liabilities add another fixed claim of roughly 190307000.
Recurring subscriptions and retention above 95% ASV make downturn debt service risk low.No obvious auditor, customer concentration, or related-party red flags surfaced in the filings reviewed.
5

Reinvestment Runway

MODERATE
runway length:6.8/10
capital deployment:7/10
reinvestment returns:6.2/10

FactSet’s reinvestment runway is good, not great. The core data-and-workflow franchise can still grow for years, but this is a mature niche: the best use of excess cash is still often returning it, not plowing ever-larger sums back into the business at legacy returns. Using filings through August 31, 2025 (with May 31, 2025 quarter detail), the likely organic compounding rate still looks roughly 5 percent to 7 percent, supported by price, seat/workflow expansion, wealth, enterprise data, and adjacent analytics.

The issue is scale, not quality. FactSet can reinvest at attractive returns in product, content, and selective bolt-ons, but retained earnings probably cannot be redeployed indefinitely at the very high returns implied by the legacy franchise. Incremental returns look below historical ROIC, likely in the high-single-digit to low-teens range, because acquisitions add goodwill faster than operating profit grows. That is still acceptable; it is just not exceptional. Management’s capital allocation has been sensible overall, but buybacks at a premium multiple are probably less value-creative than the underlying business.

Cash deploymentEvidence from filingsVerdict
Dividends120727000 declared in first 9 months of fiscal 2025Disciplined return of excess cash
Net buybacks210801000 increase in treasury stock cost by May 31, 2025 vs August 31, 2024Reasonable, but likely only moderate return at valuation
Acquisitions353795000 increase in goodwill plus intangibles by May 31, 2025 vs August 31, 2024Extends workflow depth, but lowers incremental return hurdle
CapexVery light relative to revenue baseBusiness remains asset-light
6

Peer Comparison

CONTENDER
market share trend:6.3/10
relative valuation:5.2/10
competitive position:7.4/10

FactSet is a strong niche operator, not the category king: it competes well on integrated workflows and service, but Bloomberg, LSEG and the index-heavy franchises of S&P Global and MSCI still sit on structurally stronger positions. Most recent data used: FactSet FY2025 ended August 31, 2025; MSCI FY2025 ended December 31, 2025.

PeerWhere it overlaps with FactSetKey metric that mattersRelative position
FactSetResearch desktop, feeds, analytics, PMS, wealthAbout 9000 clients; about 237000 users; highly recurring subscriptionsBest at cross-workflow integration for buy-side and wealth; smaller scale than top platforms
BloombergTerminal, real-time data, messaging, execution workflowDesktop entrenchment and daily workflow intensityClear leader at the high end; hardest seat for FactSet to win
LSEG / RefinitivDesktop, feeds, trading and market data infrastructureBreadth of data plus exchange/plumbing advantageStronger in market-data stack; weaker product coherence than Bloomberg
S&P GlobalMarket Intelligence, ratings, indices, dataMonetization of proprietary content and embedded benchmarksBetter economics and pricing power
MSCIRisk, portfolio analytics, ESG, indicesIndex-linked recurring revenue and marginNarrower workflow scope, but stronger moat in chosen categories

FactSet appears to be holding to modestly gaining wallet share in wealth, analytics and enterprise content, but not taking core high-end desktop leadership. Outlook: steady share in its lanes, limited odds of displacing the global leaders.

7

Management Orientation

ALIGNED
skin in game:5.3/10
capital return:8.2/10
shareholder alignment:7.6/10

Conclusion: FactSet looks shareholder-aligned, but not owner-operated. The key comfort is governance discipline and steady capital return, not heavy insider ownership.

Using the FY2025 10-K and the quarter ended May 31, 2025, I do not see signs of minority-shareholder abuse. This is a conventional large-cap structure: one common equity class, no controlling shareholder, no disclosed related-party red flags, and no material securities-law or regulatory issues surfaced in the filings reviewed. That matters because the business is mature enough that governance quality should show up in the absence of drama.

The main limitation is skin in the game. FactSet is not a founder-led compounder where management owns a double-digit stake and thinks like permanent capital. Insider ownership has historically been modest, so alignment depends more on compensation design and board oversight than on raw ownership.

Capital allocation is the stronger point. FactSet has a long record of dividends plus buybacks, and share count has trended down over time. That is shareholder-friendly, though not obviously contrarian or opportunistic. I do not have reliable recent Form 4 tape in the materials used here, so I would treat recent insider activity as an unresolved datapoint rather than infer conviction buying.

8

Management Competence & Ethics

LOW
transparency:7.1/10
capital allocation:7.6/10
execution track record:7.3/10

Conclusion: FactSet’s management looks competent and clean, but not exceptional on value creation. Capital allocation has been disciplined: steady dividends, ongoing buybacks that at least offset dilution, and mostly tuck-in M&A rather than empire-building. The missing piece is sharper operating leverage — revenue and client counts have advanced, but margin conversion has been uneven, so execution is good, not best-in-class.

On ethics and controls, the record is reassuring. In the FY2025 10-K, FactSet reported no error-correction restatement, no auditor disagreement, and maintained SOX 404(b) auditor attestation. I do not see a pattern of accounting noise, fraud allegations, or governance drama. Latest filings also do not point to material pending litigation. Transparency is solid, though management’s tone is still more polished than brutally candid when margin delivery lags. Most recent data used: FY2025 10-K and quarter ended May 31, 2025.

9

Valuation

FAIR
margin of safety:4.6/10
absolute valuation:6.1/10
relative valuation:6.8/10

Valuation

Conclusion: FactSet is a good business, but at roughly USD 9.46B it looks more fair than cheap. The stock is no longer carrying the old “premium terminal” multiple, but the current price still assumes the franchise keeps compounding steadily without a further growth slowdown.

At the assumed current market cap of USD 9.46B, FactSet trades at about 15.8x FY2025 net income and about 15.3x FY2025 FCF. That is not expensive for a sticky, recurring-revenue data platform, but it is also not a distressed valuation. The quoted 12.2x forward P/E and 174% dividend yield are almost certainly bad data and are not usable.

Management’s latest FY2026 results were filed on September 30, 2026, but the extracted 8-K available here did not include the full exhibit with detailed FY2027 guidance. Historically, FactSet’s guidance has been credible on revenue and less impressive on margin acceleration. My base case assumes mid-single-digit revenue growth, modest margin improvement, and ongoing buybacks - not a big re-rating.

If the business liquidated today, equity backing is weak: cash is real, but net debt is over USD 1B and much of the asset base is goodwill/intangibles. Tangible book is negative, so liquidation value is far below market value. This is a going-concern investment only.

ScenarioProbabilityKey assumption2031 expected market cap
Bear25%4% revenue CAGR, flat margins, 14x EPSUSD 9.0B
Base50%6% revenue CAGR, modest margin expansion, 17x EPSUSD 13.0B
Bull25%8% revenue CAGR, better workflow/AI monetization, 19x EPSUSD 16.5B

Probability-weighted value is about USD 12.9B in 2031. That is acceptable upside, but not a wide margin of safety from USD 9.46B today.

10

Long-Term Valuation

MODERATE
compounding potential:7.3/10
holding period return:6.6/10
probability confidence:7.8/10

Long-term Valuation

FactSet is still ownable for a decade, but it looks more like a steady compounder than a true multi-bagger from here. The moat should hold at least 10 years because the product sits inside daily portfolio, research, and reporting workflows; once embedded across data feeds, analytics, compliance, and client processes, it is painful to rip out. What erodes first is not relevance, but pricing power: AI lowers search and synthesis costs, while enterprise clients increasingly unbundle desktop, data, and workflow tools.

The reinvestment flywheel is decent, not elite. Incremental capital still works when it deepens content, APIs, and workflow integration, but returns likely trend down at the margin because new growth is coming from more competitive, lower-margined enterprise and wealth channels rather than pure seat expansion. That still supports durability, just not explosive value creation.

Under adverse conditions, FactSet should remain relevant in 10–20 years; the question is whether it remains indispensable enough to keep premium pricing. If the moat holds, this feels like roughly a 1.8x-2.5x business over 10 years, not an obvious 3x-5x.

The thesis is broken if core subscription growth stalls while retention weakens: sustained client churn among large institutions, falling wallet share in workstation/data bundles, or multi-year margin pressure from price concessions without offsetting volume.

11

Risk Assessment

MODERATE
business risk:5.8/10
external risk:4.1/10
financial risk:3.2/10
governance risk:2.3/10

Conclusion: FactSet’s risk profile is moderate, not alarming: near-term seat churn and market cyclicality are mostly uncertainty, while the real permanent-impairment risk is competitive degradation of workflow relevance if AI and open platforms make premium terminals/data bundles less sticky. Most recent financials used: FY2025 10-K (August 31, 2025).

RiskProbabilityThesis impact
AI-driven competitive displacement / price compressionMediumHigh — if FactSet becomes a commoditized data layer rather than a workflow system, retention, pricing, and margins all weaken structurally. This is the single most important permanent risk.
Buy-side / banking headcount pressureMediumLow-Medium — hurts seat growth and upsell, but usually delays growth rather than breaks the franchise. More uncertainty than impairment.
Acquisition / integration misstepsLow-MediumMedium — the balance sheet carries meaningful acquired intangibles/goodwill; poor capital allocation could dilute returns, though not threaten solvency.
Cyber, data licensing, or regulatory disruptionLowMedium-High — trust is central; a serious breach or content-rights disruption could damage reputation and product utility.

Financial risk is modest: recurring subscription revenue and cash generation make debt/liquidity manageable. Governance risk also looks low; no obvious fraud, concentration, or related-party concerns stand out. Inverted: FactSet likely fails only if clients still use its data but stop needing its workflow.

12

Final Verdict

TRACK
If already owned:HOLD

Verdict: TRACK

FactSet is a good business, not a great stock today. The franchise is real: sticky subscriptions, embedded workflows, strong cash generation, and low probability of permanent impairment. But this is also a mature information-services company facing powerful incumbents and a real medium-term threat that AI and open-data tooling gradually compress differentiation. At USD 266 and about USD 9.46B market cap, the shares look roughly fair, not mispriced enough to justify fresh aggressive buying.

The core bull case is simple: FactSet can likely keep compounding through modest seat growth, price increases, workflow expansion, and buybacks. The bear case is stronger on valuation than on business quality: if growth stays mid-single-digit and moat expansion never arrives, shareholders probably earn merely okay returns, not outstanding ones. That is not permanent-capital-loss territory; it is opportunity-cost territory.

The inversion test is useful here: what would make this a mistake to own? Slow competitive erosion. Not a collapse, just enough pressure from Bloomberg, LSEG, niche specialists, and AI-enabled workflow alternatives to keep growth ordinary and prevent multiple expansion. A stable-but-not-widening moat plus fair valuation is usually a watchlist setup, not a buy signal.

For a current holder, this is more HOLD than trim or sell. The business is resilient, balance sheet risk is manageable, and the stock is not obviously overvalued. But for new capital, I would wait for either a meaningfully lower price or clearer evidence that margins and product depth are inflecting upward faster than consensus expects.

Is the analysis complete? Mostly, but not fully. Next work should focus on:

  • Renewal rates, seat adds, and wallet-share trends by client segment
  • Evidence that AI features improve pricing power rather than commoditize it
  • Acquisition ROI, especially on data/content bolt-ons
  • Latest quarterly margin progression versus management’s long-term targets

Sources & further reading

Sources the AI drew on for this report. Where a figure came from the model's trained knowledge, no link is shown — always verify against primary filings.

  1. 1.
    FactSet Research Systems Inc. Annual Report on Form 10-K

    SEC · FY2025 · filing

    Business model, client count, user count, subscription-led revenue model, segment and workflow description, ticker symbol

  2. 2.
    FactSet Research Systems Inc. Quarterly Report on Form 10-Q

    SEC · Q3 FY2025 · quarterly report

    Most recent official revenue and operating income trends used to assess whether the economic engine is strengthening or weakening

  3. 3.
    MSCI Inc. Annual Report on Form 10-K

    SEC · FY2025 · annual report

    MSCI product scope and moat comparison in indices, risk and analytics.

  4. 4.
    FactSet Research Systems Inc. Form 10-K

    SEC · FY2023 · filing

    Used to compare stated strategy and operating progress over time, including client and user growth and management’s execution framing.

  5. 5.
    FactSet Research Systems Inc. Form 8-K

    SEC · FY2026 · filing

    Confirmation that the latest FY2026 results were released on September 30, 2026 and to anchor recency of management disclosures.

  6. 6.
    Financial market data and analytics industry structure

    OpenAI model knowledge · model knowledge

    TAM estimate, market evolution, competitive landscape, and consolidation assessment.

  7. 7.
    FactSet competitive positioning

    OpenAI model knowledge · model knowledge

    Industry structure and competitive comparison versus Bloomberg, S&P Global, MSCI, LSEG, and lower-cost data vendors.

  8. 8.
    FactSet Research Systems Inc. historical capital allocation and acquisition history

    OpenAI model knowledge · model knowledge

    Longer-run view on buybacks, dividends, bolt-on acquisitions, and likely incremental return profile versus legacy franchise returns.

AI-generated screening report, compiled from public information across our 12 value-investing dimensions. For research and educational purposes only — not financial advice. Generated Oct 5, 2026. Verify key figures against primary filings.